Note 24: Borrowings
|
Forecast 30 June 2012 |
Actual | |||
|---|---|---|---|---|
|
Budget 11 $m |
Budget 12 $m |
30 June 2012 $m |
30 June 2011 $m |
|
By type |
||||
| 52,145 | 53,293 | Government stock1 | 52,895 | 46,018 |
| 7,707 | 8,371 | Treasury bills | 8,954 | 7,028 |
| 270 | 251 | Government retail stock | 229 | 261 |
| 6,736 | 6,244 | Settlement deposits with Reserve Bank | 5,917 | 6,276 |
| 1,559 | 2,553 | Derivatives in loss2 | 2,807 | 2,767 |
| 1,492 | 1,596 | Finance lease liabilities | 1,515 | 1,176 |
| 31,474 | 29,158 | Other borrowings | 28,217 | 26,719 |
| 101,383 | 101,466 | Total borrowings3 | 100,534 | 90,245 |
By source |
||||
| 83,194 | 85,761 | Core Crown | 84,510 | 76,827 |
| 5,351 | 5,436 | Crown entities | 5,325 | 5,123 |
| 26,642 | 25,441 | State-owned enterprises | 25,374 | 23,099 |
| (13,804) | (15,172) | Inter-segment eliminations | (14,675) | (14,804) |
| 101,383 | 101,466 | Total borrowings | 100,534 | 90,245 |
By maturity |
||||
| 48,254 | 46,606 | Expected to be settled within one year | 43,195 | 39,983 |
| 53,129 | 54,860 | Expected to be outstanding for more than one year | 57,339 | 50,262 |
| 101,383 | 101,466 | Total borrowings | 100,534 | 90,245 |
By guarantee |
||||
| 74,900 | 76,445 | Sovereign-guaranteed debt4 | 75,701 | 67,765 |
| 26,483 | 25,021 | Non-sovereign debt | 24,833 | 22,480 |
| 101,383 | 101,466 | Total borrowings | 100,534 | 90,245 |
This note constitutes a Statement of Borrowings as required by the Public Finance Act 1989.
All principal, interest and other money payable in relation to money borrowed by the core Crown is a charge on, and payable out of, the revenues of the core Crown equally and rateably with all other general borrowing obligations of the core Crown.
The Government is not liable to contribute towards the payments of debts of Government entities, their subsidiaries or any entity in which the Government has an interest or that is controlled or wholly owned by the Government. Exceptions to this rule only occur for items the Government is liable for under any Act, any guarantee given by the Government, by virtue of an action a creditor has against the Government, or liability the Government has to a creditor of the Reserve Bank.
Further information on the management of risks associated with these financial liabilities is provided in note 33.
- Government stock includes $395 million of infrastructure bonds (2011: $395 million).
- Derivatives are included in either borrowings or marketable securities depending on their gain or loss position at balance date. This treatment leads to fluctuations in individual items primarily due to exchange rate movements.
- Total borrowings are the total borrowings (both sovereign-guaranteed and non-sovereign guaranteed) of the total Crown. This equates to the amount in the total Crown statement of financial position and represents the complete picture of whole-of-Crown debt obligations to external parties.
- Total borrowings can be split into sovereign-guaranteed and non-sovereign-guaranteed debt. This split reflects the fact that borrowings by State-owned enterprises and Crown entities are not explicitly guaranteed by the Crown.
Government Stock
| Actual | ||
|---|---|---|
|
30 June 2012 $m |
30 June 2011 $m |
|
| Government stock measured at amortised cost | 50,061 | 42,971 |
| Government stock measured at fair value | 2,834 | 3,047 |
| Total Government stock | 52,895 | 46,018 |
Government stock is measured at amortised cost, unless it is managed and its performance is evaluated on a fair value basis. Where it is evaluated on a fair value basis it is reported at fair value with movements in fair value reported in the statement of financial performance.
The fair value of government stock measured at amortised cost is $55,224 million (2011: $47,244 million). This valuation is based on observable market prices. The reduction in interest rates since the government stock was issued results in a fair value greater than amortised cost.
The valuation of government stock reported at fair value is also based on observable market prices. During the year Standard and Poor’s and Fitch Ratings downgraded New Zealand’s foreign currency credit rating from AA+ (negative outlook) to AA (stable outlook). The credit rating from Moody’s remained unchanged at Aaa (stable outlook).
| Actual | ||
|---|---|---|
|
30 June 2012 $m |
30 June 2011 $m |
|
Government stock measured at fair value |
||
| Carrying value | 2,834 | 3,047 |
| Amount payable on maturity | 2,446 | 2,808 |
| Fair value impact from changes in credit risk for the year | - | - |
| Cumulative fair value impact from changes in credit risk | - | - |
Treasury Bills
Treasury bills are reported at either amortised cost or fair value, with fair value based on observable market price. As these are short-term sovereign-issued instruments, the carrying value is not materially affected by changes in Sovereign credit risk and the carrying value approximates the amount payable at maturity.
Settlement Deposits with Reserve Bank
Settlement deposits with the Reserve Bank represent the level of money deposited with the Reserve Bank by commercial banks. They represent a liquidity mechanism used to settle wholesale obligations amongst the banks and provide the basis for settling most of the retail transactions that occur every working day between corporates and individuals.
Settlement deposits with the Reserve Bank are technically a form of borrowing by the Reserve Bank, where the liability is matched by a corresponding financial asset (reported as an element of marketable securities and deposits - refer note 15). Settlement deposits are reported at fair value, which is equivalent to the amount payable to depositors given the short term (ie, overnight) nature of these liabilities.
Settlement accounts are administered through the Exchange Settlement Account System (ESAS). ESAS account holders generally receive interest at the Official Cash Rate on their end-of-day balances. The Reserve Bank provides collateralised overnight borrowing facilities for banks, at an interest rate set at a margin over the Official Cash Rate.
Finance Lease Liabilities
|
Forecast 30 June 2012 |
Actual | |||
|---|---|---|---|---|
|
Budget 11 $m |
Budget 12 $m |
30 June 2012 $m |
30 June 2011 $m |
|
By source |
||||
| 10 | 13 | Core Crown | 17 | 16 |
| 57 | 49 | Crown entities | 47 | 49 |
| 1,430 | 1,539 | State-owned enterprises | 1,456 | 1,115 |
| (5) | (5) | Inter-segment eliminations | (5) | (4) |
| 1,492 | 1,596 | Total finance lease liabilities | 1,515 | 1,176 |
Undiscounted Minimum Lease Payments |
||||
| No later than one year | 199 | 136 | ||
| Later than one year and not later than five years | 766 | 581 | ||
| Later than five years | 739 | 596 | ||
| Total undiscounted minimum lease payments | 1,704 | 1,313 | ||
Present Value of Minimum Lease Payments |
||||
| No later than one year | 170 | 120 | ||
| Later than one year and not later than five years | 668 | 518 | ||
| Later than five years | 678 | 541 | ||
| Total present value of minimum lease payments | 1,516 | 1,179 | ||
| Future finance charges | 188 | 134 | ||
Finance leases relate to aircraft. The Government entities entering into finance leases generally have options to purchase the equipment for a nominal amount at the conclusion of the lease agreements. The Government's obligations under finance leases are secured by the lessors' title to the leased assets.
The fair value of finance lease liabilities is approximately equal to their carrying value.
